收益表 (TTM)
湯森路透公司收益表顯示了一段時間內收入和支出的變化。收益表的數據包括銷售和收入、毛利、研發開支(R&D)、銷售、一般及行政開支(SG&A)、營業利潤、所得稅開支、財務成本、非營業收益、每股盈利(EPS)和已發行股份。
除以每股為單位的數字外,所有數字為1,000,000倍數。
|
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
2025 09-30 |
2025 12-31 |
2026 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 收入 | 6,171 | 6,254 | 6,348 | 6,442 | 6,524 | 6,572 | 6,627 | 6,691 | 6,724 | 6,744 | 6,794 | 6,941 | 7,034 | 7,164 | 7,258 | 7,273 | 7,318 | 7,376 | 7,476 | 7,663 |
| 改變 (%) | 1.35 | 1.50 | 1.48 | 1.27 | 0.74 | 0.84 | 0.97 | 0.49 | 0.30 | 0.74 | 2.16 | 1.34 | 1.85 | 1.31 | 0.21 | 0.62 | 0.79 | 1.36 | 2.50 | |
| 佔收入的百分比 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| 銷售成本 | 4,008 | 4,064 | 4,139 | 4,179 | 4,200 | 4,167 | 4,068 | 4,099 | 4,075 | 4,059 | 4,095 | 4,100 | 4,201 | 4,360 | 4,436 | 4,464 | 4,498 | 4,499 | 4,544 | 4,639 |
| 改變 (%) | 1.40 | 1.85 | 0.97 | 0.50 | -0.79 | -2.38 | 0.76 | -0.59 | -0.39 | 0.89 | 0.12 | 2.46 | 3.78 | 1.74 | 0.63 | 0.76 | 0.02 | 1.00 | 2.09 | |
| 佔收入的百分比 | 64.95 | 64.98 | 65.20 | 64.87 | 64.38 | 63.41 | 61.39 | 61.26 | 60.60 | 60.19 | 60.27 | 59.07 | 59.72 | 60.86 | 61.12 | 61.38 | 61.46 | 61.00 | 60.78 | 60.54 |
| 營業毛利 | 2,163 | 2,190 | 2,209 | 2,263 | 2,324 | 2,405 | 2,559 | 2,592 | 2,649 | 2,685 | 2,699 | 2,841 | 2,833 | 2,804 | 2,822 | 2,809 | 2,820 | 2,877 | 2,932 | 3,024 |
| 改變 (%) | 1.25 | 0.87 | 2.44 | 2.70 | 3.49 | 6.40 | 1.29 | 2.20 | 1.36 | 0.52 | 5.26 | -0.28 | -1.02 | 0.64 | -0.46 | 0.39 | 2.02 | 1.91 | 3.14 | |
| 佔收入的百分比 | 35.05 | 35.02 | 34.80 | 35.13 | 35.62 | 36.59 | 38.61 | 38.74 | 39.40 | 39.81 | 39.73 | 40.93 | 40.28 | 39.14 | 38.88 | 38.62 | 38.54 | 39.00 | 39.22 | 39.46 |
| 銷售、一般及行政費用 | 64 | 57 | 61 | 60 | 49 | 56 | 52 | 51 | 63 | 60 | 64 | 66 | 65 | 64 | 59 | 59 | 59 | 57 | 60 | 59 |
| 改變 (%) | -10.94 | 7.02 | -1.64 | -18.33 | 14.29 | -7.14 | -1.92 | 23.53 | -4.76 | 6.67 | 3.12 | -1.52 | -1.54 | -7.81 | 0.00 | 0.00 | -3.39 | 5.26 | -1.67 | |
| 佔收入的百分比 | 1.04 | 0.91 | 0.96 | 0.93 | 0.75 | 0.85 | 0.78 | 0.76 | 0.94 | 0.89 | 0.94 | 0.95 | 0.92 | 0.89 | 0.81 | 0.81 | 0.81 | 0.77 | 0.80 | 0.77 |
| 研發 | ||||||||||||||||||||
| 改變 (%) | ||||||||||||||||||||
| 佔收入的百分比 | ||||||||||||||||||||
| 營運支出 | 4,878 | 4,868 | 4,941 | 4,966 | 4,965 | 4,954 | 4,850 | 4,881 | 4,865 | 4,859 | 4,871 | 4,946 | 5,102 | 5,257 | 5,369 | 5,379 | 5,403 | 5,445 | 5,531 | 5,641 |
| 改變 (%) | -0.21 | 1.50 | 0.51 | -0.02 | -0.22 | -2.10 | 0.64 | -0.33 | -0.12 | 0.25 | 1.54 | 3.15 | 3.04 | 2.13 | 0.19 | 0.45 | 0.78 | 1.58 | 1.99 | |
| 佔收入的百分比 | 79.05 | 77.84 | 77.84 | 77.09 | 76.10 | 75.38 | 73.19 | 72.95 | 72.35 | 72.05 | 71.70 | 71.26 | 72.53 | 73.38 | 73.97 | 73.96 | 73.83 | 73.82 | 73.98 | 73.61 |
| 營業收入 | 1,293 | 1,386 | 1,407 | 1,476 | 1,559 | 1,618 | 1,777 | 1,810 | 1,859 | 1,885 | 1,923 | 1,995 | 1,932 | 1,907 | 1,889 | 1,894 | 1,915 | 1,931 | 1,945 | 2,022 |
| 改變 (%) | 7.19 | 1.52 | 4.90 | 5.62 | 3.78 | 9.83 | 1.86 | 2.71 | 1.40 | 2.02 | 3.74 | -3.16 | -1.29 | -0.94 | 0.26 | 1.11 | 0.84 | 0.73 | 3.96 | |
| 佔收入的百分比 | 20.95 | 22.16 | 22.16 | 22.91 | 23.90 | 24.62 | 26.81 | 27.05 | 27.65 | 27.95 | 28.30 | 28.74 | 27.47 | 26.62 | 26.03 | 26.04 | 26.17 | 26.18 | 26.02 | 26.39 |
| 利息花費 | -87 | -86 | -185 | -183 | -189 | -189 | -192 | -205 | -207 | -212 | -211 | -197 | -190 | -183 | -177 | -171 | -164 | -160 | -157 | -155 |
| 改變 (%) | -1.15 | 115.12 | -1.08 | 3.28 | -0.00 | 1.59 | 6.77 | 0.98 | 2.42 | -0.47 | -6.64 | -3.55 | -3.68 | -3.28 | -3.39 | -4.09 | -2.44 | -1.88 | -1.27 | |
| 佔收入的百分比 | -1.41 | -1.38 | -2.91 | -2.84 | -2.90 | -2.88 | -2.90 | -3.06 | -3.08 | -3.14 | -3.11 | -2.84 | -2.70 | -2.55 | -2.44 | -2.35 | -2.24 | -2.17 | -2.10 | -2.02 |
| 淨利 | 6,907 | 6,426 | 5,689 | 1,660 | 477 | 945 | 1,338 | 1,087 | 2,096 | 2,235 | 2,695 | 2,420 | 2,367 | 2,301 | 2,210 | 2,163 | 1,635 | 1,757 | 1,502 | 1,527 |
| 改變 (%) | -6.96 | -11.47 | -70.82 | -71.27 | 98.11 | 41.59 | -18.76 | 92.82 | 6.63 | 20.58 | -10.20 | -2.19 | -2.79 | -3.95 | -2.13 | -24.41 | 7.46 | -14.51 | 1.66 | |
| 佔收入的百分比 | 111.93 | 102.75 | 89.62 | 25.77 | 7.31 | 14.38 | 20.19 | 16.25 | 31.17 | 33.14 | 39.67 | 34.87 | 33.65 | 32.12 | 30.45 | 29.74 | 22.34 | 23.82 | 20.09 | 19.93 |
Source: Capital IQ